Projected Expenses

 PROJECTED EXPENSES for 2011-2012 SCHOOL YEAR

PROGRAM

GOAL

Teacher Aides

$63,700

Educational Technology

$37,500

Computer Instructor

$30,000

Visual Arts

$28,600

Playground

$25,000

Librarian

$20,425

Science Program

$19,661

Physical Education

$15,000

Tutoring Coordinator

$13,914

Student Activities Coordinators

$11,000

Teachers Fund

$6,000

Community Days

$2,500

Misc. Expenses

$2,500

Dolphin News

$2,300

Communications

$2,227

Field Trips

$2,000

Landscape Maintenance

$1,560

Assemblies

$1,000

Music Materials

$500

TOTALS

$285,387